financial summaries

2000-2001


overview
mission centres
volunteering
superintendent's report
care services
community services
pastoral services
corporate services
triple bottom line reporting
financial summaries
major donors

Financial Commentary

Wesley Mission continues to grow in almost every aspect of its work. This has been enabled by strong annual financial performances and a strengthening balance sheet. Total revenue has increased this year by 14.4 percent to $109.1 million. Over the past five years revenue has grown by $49 million or 82 percent. Our net assets have increased over the same period by $ 22 million or 18.3 percent.

Over 50 percent of revenue is raised by Wesley Mission from its own effort through fees, legacies and fundraising. The personal nature of our work means that 60 percent of total expenditure is represented as salaries and wages. Administration expenditure has been limited to 6.4 percent of total operating expenditure. This is significantly lower than comparable organisations.

Group Consolidated Statement of Financial Position

Year ended 30/6/01

 

2001
$,000

2000
$,000

Current assets 
   
Cash 6,542 2,180
Receivables 7,426 7,543
Other Financial Assets 8,515 7,138
Inventories 904 868

Total current assets

23,387 17,729
   
Non-current assets 
   
Property, plant and equipment  237,830  233,629
Receivables 5,750 5,752
Intangibles 4,728  4,990
Total non-current assets 248,308 244,371
Total assets  271,695 262,100
   
Current liabilities
   
Payables 3,239 6,177
Interest bearing liabilities 1,784 2,175
Provisions 4,786 3,809
Other liabilities  12,644 13,872
Total current liabilities  22,453 26,033
     
Non-current liabilities 
   
Other Liabilities 71,940  56,599
Interest Bearing Liabilities 3,900  4,500
Unearned Income 26,333  26,628
Provisions 2,220  2,162
Total non-current liabilities  104,393  89,889
Total liabilities  126,846  115,922
Net assets 144,849  146,178
Equity 
Accumulated funds  43,621  44,834
Reserves 101,228  101,344
Total equity 144,849  146,178

Group Consolidated Statement of Financial Performance

Year ended 30/6/01
Summary by Activity

Activity  Income Expenses Net
$,000 $,000 $,000
Parish 1,652  1,845  (193)
Aged Care Services 17,793 16,137  1,656
Child & Family  6,431  6,786  (355)
Homeless Persons 2,757 2,505 252
Disability Services 8,244  7,758  486
Employment Services 29,988   25,505 4,483
Hospitals 23,993  21,126  2,867
Conference Centres 4,611  5,350  (739)
Counselling Services 2,738 3,067 (329)
Business Activities  2,930 3,159 (229)
Education (Wesley Institute) 1,062 1,907  (845)
Communications  1,600 1,800  (200)
Administration & Other Activities 441  7,039  (6,598)
Discretionary Funds / Reserves 2,502  2,601  (99)
Sale of non-current assets 2,346  2,739  (393)
Total  109,087  109,324 (236)

 
   Net Assets 1978-2001
Net Assets 2001

Group Consolidated Statement of Financial Performance

Year ended 30/6/01
Summary by category

Category 2001
 $,000
2000
 $,000
Operating Revenue 
Revenue from Sale of Goods 3,985 4,587
Revenue from Rendering of Services 37,394 32,992
Government Subsidies and Grants 52,853 36,647
Donations and Offerings 6,286 5,116
Legacies 1,425 4,429
Other Revenues from Ordinary Activities 6,849 11,612
Amortisation of Yearly Premium of Lease 295 0
Total Revenue 109,087   95,383
Employee Expenses 65,321  53,547 
Depreciation and Amortisation 5,817 3,374
Borrowing Costs 1,249 1,339
Property and Accommodation 12,770 9,719
Other Expenses 24,166  25,034 
Total Expenditure 109,323 93,013

Operating (Deficit)/Surplus

(236)

2,370

Movement in Asset Revaluation Reserve (1,093) 0
Total change in Equity (1,329) 2,370

 
  Expenditure 1978-2001
Expenditure 2001

go to top